|
Proposed Bush retirement/savings
plan scenarios
By
Laura Bruce Bankrate.com
Here is a look at how President
Bush's Lifetime Savings Account/Retirement Savings Account proposals
stack up against the 401(k). In each scenario the investors are
45 years old and will start drawing money at age 65. All investments
earn an 8 percent rate of return, and the balance continues to earn
income even after the distributions begin.
These scenarios were developed
by CCH, a provider of tax information.
Scenario 1:
George is single, he makes $40,000 a year and is in the 27 percent
tax bracket. He invests $4,000 pretax every year in a 401(k). He
wants to take after-tax distributions of $20,000 a year. He'll be
in the 15 percent tax bracket after retirement.
But what if, starting at age 45, George pays the tax
on that $4,000 and contributes the remaining $2,920 every year to
a Lifetime Savings Account?
Which option suits him better?
|
George
|
Total contributions
|
Value at age 65
|
Annual after-tax
distributions
|
|
401(k)
|
$80,000
|
$197,691
|
$20,000 for 12 years
$13,242 in year 13
|
|
LSA
|
$58,400
|
$144,314
|
$20,000 for 9 years
$18,754 in year 10
|
Scenario 2
Lois and Clark earn $75,000 annually, and can save $10,000 a year
in pretax money. We'll assume that they're in the 27 percent tax
bracket both pre- and post-retirement. They're going to need $50,000
a year after-tax in retirement.
Let's look at which account is exhausted first if
they put the entire $10,000 into a 401(k) vs. paying taxes on the
$10,000 and putting the remaining $7,300 in a Lifetime Savings Account.
And yes, because they are in the same tax bracket before and after
retirement, the numbers do come out the same.
|
Lois and Clark
|
Total contributions
|
Value at age 65
|
Annual after-tax
distributions
|
|
401(k)
|
$200,000
|
$494,229
|
$50,000 for 9 years
$46,887 in year 10
|
|
LSA
|
$146,000
|
$360,787
|
$50,000 for 9 years
$46,887 in year 10
|
Scenario 3
Howard and Marion make $120,000 each year and, again, we'll assume
they're in the 27 percent tax bracket in pre- and post-retirement.
They're going to start contributing $16,000, combined, to their
401(k)s. They have additional income that they can invest.
Let's look at three possibilities.
A) They increase their 401(k) contributions
to $20,000 and pay less tax. They invest that tax savings, $1,080
a year, in a Lifetime Savings Account.
B) They keep their 401(k) contributions at
$16,000, but each year they pay the tax on $4,000 and deposit
the $2,920 in after-tax money into a Lifetime Savings Account.
C) They keep their 401(k) contributions constant
but invest $2,290 a year into a different taxable account (in
other words, the Bush plan isn't enacted.)
Howard and Marion want $70,000 a year after taxes.
Under which scenario will their money last the longest?
|
A
|
Total contributions
|
Value at age 65
|
Annual after-tax distributions
|
|
401(k)
|
$400,000
|
$988,458
|
$70,000 for 22 years
$20,524 in year 23
|
|
LSA
|
$21,600
|
$53,376
|
|
|
B
|
Total contributions
|
Value at age 65
|
Annual after-tax distributions
|
|
401(k)
|
$320,000
|
$790,766
|
$70,000 for 18 years
$52,187 in year 19
|
|
LSA
|
$58,400
|
$144,314
|
|
|
C
|
Total contributions
|
Value at age 65
|
Annual after-tax distributions
|
|
401(k)
|
$320,000
|
$790,766
|
$70,000 for 15 years
$48,808 in year 16
|
|
Investment account
|
$58,400
|
$111,750
|
|
|